| Total Revenue | | 13,977 | 8,778 | 5,202 | |
| Cost of Goods Sold Incl. D&A | | 6,635 | 4,020 | 2,991 |
| Gross Profit | | 7,342 | 4,839 | 2,210 |
| Selling, General and Administrative Excl. Other | | 587 | 69 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 440 | 98 |
| Operating Income | | 6,755 | 4,249 | 2,093 |
| Interest Expense | | 158 | 91 | 18 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -714 | 85 | 65 |
| Net Income Before Taxes | | 7,331 | 5,311 | 1,988 |
| Income Taxes | | 2,350 | 1,654 | 697 |
| Consolidated Net Income | | 4,822 | 3,578 | 1,245 |
| Net Income From Continuing Operations | | 4,979 | 3,657 | 1,291 |
| Net Income | | 4,822 | 3,578 | 1,245 |
| EPS (Recurring) | | 5.38 | 4.00 | 1.39 |
| EPS (Basic, Before Extraordinaries) | | 5.38 | 4.00 | 1.39 |
| EPS (Diluted) | | 5.36 | 3.94 | 1.38 |
| EBITDA | | 9,060 | 5,287 | 2,656 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.20 | 11.08 | — |
| Price To Sales Ratio | | 2.45 | 4.45 | — |
| Gross Margin | | 52.53 | 55.13 | 42.48 |
| Operating Margin | | 48.33 | 48.41 | 40.23 |
| Net Margin | | 34.50 | 40.76 | 23.93 |
| Shares Outstanding | | 887 | 895 | 895 |
| Market Capitalization | | 34,238 | 39,076 | — |
| Operating Lease Expense | | — | — | — |
