| Total Revenue | | 2,067 | 1,813 | 1,347 | |
| Cost of Goods Sold Incl. D&A | | 845 | 828 | 751 |
| Gross Profit | | 1,223 | 984 | 596 |
| Selling, General and Administrative Excl. Other | | 95 | 94 | 64 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 83 | -30 |
| Operating Income | | 1,119 | 807 | 562 |
| Interest Expense | | 1 | 0 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -260 | -170 | 45 |
| Net Income Before Taxes | | 1,379 | 1,093 | 502 |
| Income Taxes | | 315 | 204 | 218 |
| Consolidated Net Income | | 1,063 | 889 | 284 |
| Net Income From Continuing Operations | | 1,063 | 889 | 284 |
| Net Income | | 1,063 | 889 | 284 |
| EPS (Recurring) | | 2.51 | 2.10 | 0.70 |
| EPS (Basic, Before Extraordinaries) | | 2.51 | 2.10 | 0.70 |
| EPS (Diluted) | | 2.51 | 2.10 | 0.69 |
| EBITDA | | 1,589 | 1,192 | 735 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.48 | 18.37 | — |
| Price To Sales Ratio | | 7.38 | 8.96 | — |
| Gross Margin | | 59.17 | 54.27 | 44.25 |
| Operating Margin | | 54.14 | 44.51 | 41.72 |
| Net Margin | | 51.43 | 49.03 | 21.08 |
| Shares Outstanding | | 420 | 421 | 408 |
| Market Capitalization | | 15,263 | 16,242 | — |
| Operating Lease Expense | | — | — | — |
