| Total Revenue | | 7,939 | 7,175 | 5,149 | |
| Cost of Goods Sold Incl. D&A | | 3,747 | 3,770 | 3,271 |
| Gross Profit | | 4,191 | 3,404 | 1,878 |
| Selling, General and Administrative Excl. Other | | 200 | 210 | 126 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 161 | 96 | 212 |
| Operating Income | | 3,831 | 3,099 | 1,540 |
| Interest Expense | | 66 | 83 | 51 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -215 | -235 | 8 |
| Net Income Before Taxes | | 3,979 | 3,251 | 1,481 |
| Income Taxes | | 1,048 | 737 | 487 |
| Consolidated Net Income | | 2,860 | 2,432 | 949 |
| Net Income From Continuing Operations | | 2,932 | 2,513 | 994 |
| Net Income | | 2,860 | 2,432 | 949 |
| EPS (Recurring) | | 2.36 | 1.99 | 0.77 |
| EPS (Basic, Before Extraordinaries) | | 2.36 | 1.99 | 0.77 |
| EPS (Diluted) | | 2.35 | 1.99 | 0.77 |
| EBITDA | | 5,172 | 4,509 | 2,679 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.35 | 14.15 | — |
| Price To Sales Ratio | | 4.03 | 4.78 | — |
| Gross Margin | | 52.79 | 47.44 | 36.47 |
| Operating Margin | | 48.26 | 43.19 | 29.91 |
| Net Margin | | 36.02 | 33.90 | 18.43 |
| Shares Outstanding | | 1,199 | 1,219 | 1,229 |
| Market Capitalization | | 31,977 | 34,327 | — |
| Operating Lease Expense | | — | — | — |
