| Total Revenue | | 1,584 | 1,607 | 1,713 | |
| Cost of Goods Sold Incl. D&A | | 1,394 | 1,402 | 1,480 |
| Gross Profit | | 190 | 205 | 233 |
| Selling, General and Administrative Excl. Other | | 71 | 76 | 88 |
| Research and Development | | 0 | 13 | 17 |
| Other Operating Expense | | 14 | 0 | 1 |
| Operating Income | | 106 | 116 | 128 |
| Interest Expense | | 12 | 14 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | 15 | 17 |
| Net Income Before Taxes | | 79 | 86 | 98 |
| Income Taxes | | 43 | 35 | 46 |
| Consolidated Net Income | | 37 | 52 | 52 |
| Net Income From Continuing Operations | | 37 | 52 | 52 |
| Net Income | | 37 | 52 | 52 |
| EPS (Recurring) | | 0.32 | 0.45 | 0.45 |
| EPS (Basic, Before Extraordinaries) | | 0.32 | 0.45 | 0.45 |
| EPS (Diluted) | | 0.32 | 0.45 | 0.45 |
| EBITDA | | 284 | 293 | 274 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 43.19 | 29.67 | — |
| Price To Sales Ratio | | 0.99 | 0.96 | — |
| Gross Margin | | 11.99 | 12.76 | 13.60 |
| Operating Margin | | 6.69 | 7.22 | 7.47 |
| Net Margin | | 2.34 | 3.24 | 3.04 |
| Shares Outstanding | | 114 | 115 | 115 |
| Market Capitalization | | 1,575 | 1,535 | — |
| Operating Lease Expense | | — | — | — |
