| Total Revenue | | 17,735 | 15,527 | 15,042 | |
| Cost of Goods Sold Incl. D&A | | 10,720 | 8,511 | 8,021 |
| Gross Profit | | 7,015 | 7,028 | 7,021 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,849 | 3,437 | 3,369 |
| Operating Income | | 4,055 | 3,588 | 3,653 |
| Interest Expense | | 1,700 | 1,599 | 1,666 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3,544 | -3,457 | 419 |
| Net Income Before Taxes | | 5,999 | 5,453 | 1,684 |
| Income Taxes | | 621 | 515 | 418 |
| Consolidated Net Income | | 5,343 | 4,930 | 1,266 |
| Net Income From Continuing Operations | | 5,377 | 4,939 | 1,266 |
| Net Income | | 5,343 | 4,930 | 1,266 |
| EPS (Recurring) | | 9.90 | 9.13 | 2.37 |
| EPS (Basic, Before Extraordinaries) | | 9.90 | 9.13 | 2.37 |
| EPS (Diluted) | | 9.86 | 9.11 | 2.34 |
| EBITDA | | 11,544 | 10,541 | 6,649 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.81 | 4.14 | — |
| Price To Sales Ratio | | 1.14 | 1.31 | — |
| Gross Margin | | 39.55 | 45.26 | 46.68 |
| Operating Margin | | 22.86 | 23.11 | 24.29 |
| Net Margin | | 30.13 | 31.75 | 8.42 |
| Shares Outstanding | | 540 | 538 | 534 |
| Market Capitalization | | 20,288 | 20,299 | — |
| Operating Lease Expense | | — | — | — |
