| Total Revenue | | 14,817 | 14,676 | 14,703 | |
| Cost of Goods Sold Incl. D&A | | 6,865 | 9,722 | 5,577 |
| Gross Profit | | 7,953 | 4,954 | 9,126 |
| Selling, General and Administrative Excl. Other | | 4,378 | 0 | 4,313 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,047 | 3,263 | 2,766 |
| Operating Income | | 1,529 | 1,691 | 2,047 |
| Interest Expense | | 1,265 | 1,090 | 1,032 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -57 | -358 | 118 |
| Net Income Before Taxes | | 719 | 860 | 897 |
| Income Taxes | | 270 | 304 | 212 |
| Consolidated Net Income | | 671 | 797 | 725 |
| Net Income From Continuing Operations | | 449 | 556 | 685 |
| Net Income | | 671 | 797 | 725 |
| EPS (Recurring) | | 0.44 | 0.52 | 0.49 |
| EPS (Basic, Before Extraordinaries) | | 0.44 | 0.52 | 0.49 |
| EPS (Diluted) | | 0.44 | 0.52 | 0.49 |
| EBITDA | | 5,370 | 4,954 | 4,875 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.23 | 25.56 | — |
| Price To Sales Ratio | | 1.22 | 1.39 | — |
| Gross Margin | | 53.67 | 33.76 | 62.07 |
| Operating Margin | | 10.32 | 11.52 | 13.92 |
| Net Margin | | 4.53 | 5.43 | 4.93 |
| Shares Outstanding | | 1,561 | 1,546 | 1,488 |
| Market Capitalization | | 18,014 | 20,361 | — |
| Operating Lease Expense | | — | — | — |
