| Total Revenue | | 85 | 71 | 4 | |
| Cost of Goods Sold Incl. D&A | | 108 | 33 | 0 |
| Gross Profit | | -23 | 38 | 4 |
| Selling, General and Administrative Excl. Other | | 127 | 102 | 62 |
| Research and Development | | 97 | 28 | 122 |
| Other Operating Expense | | 127 | 196 | 63 |
| Operating Income | | -374 | -288 | -243 |
| Interest Expense | | 41 | 36 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 228 | 133 | 264 |
| Net Income Before Taxes | | -641 | -457 | -525 |
| Income Taxes | | 5 | 4 | 1 |
| Consolidated Net Income | | -487 | -342 | -300 |
| Net Income From Continuing Operations | | -648 | -461 | -526 |
| Net Income | | -487 | -342 | -300 |
| EPS (Recurring) | | -1.80 | -1.34 | -1.94 |
| EPS (Basic, Before Extraordinaries) | | -1.80 | -1.34 | -1.94 |
| EPS (Diluted) | | -1.80 | -1.34 | -1.94 |
| EBITDA | | -545 | -370 | -443 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 276.14 | 261.88 | — |
| Gross Margin | | -27.06 | 53.52 | 100.00 |
| Operating Margin | | -440.00 | -405.63 | -6,075.00 |
| Net Margin | | -572.94 | -481.69 | -7,500.00 |
| Shares Outstanding | | 291 | 256 | 155 |
| Market Capitalization | | 23,472 | 18,593 | — |
| Operating Lease Expense | | — | — | — |
