| Total Revenue | | 14,802 | 15,005 | 15,826 | |
| Cost of Goods Sold Incl. D&A | | 10,794 | 11,130 | 10,136 |
| Gross Profit | | 4,008 | 3,875 | 5,690 |
| Selling, General and Administrative Excl. Other | | 2,420 | 2,380 | 2,427 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,266 | 1,586 | 3,567 |
| Operating Income | | 325 | -91 | -304 |
| Interest Expense | | 1,828 | 1,522 | 482 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 17,289 | 17,280 | -710 |
| Net Income Before Taxes | | -18,794 | -18,893 | -76 |
| Income Taxes | | -4,343 | -4,386 | 49 |
| Consolidated Net Income | | -14,441 | -14,497 | -120 |
| Net Income From Continuing Operations | | -14,450 | -14,507 | -125 |
| Net Income | | -14,441 | -14,497 | -120 |
| EPS (Recurring) | | -50.12 | -50.41 | -0.44 |
| EPS (Basic, Before Extraordinaries) | | -50.12 | -50.41 | -0.44 |
| EPS (Diluted) | | -50.12 | -50.41 | -0.44 |
| EBITDA | | -15,702 | -15,786 | 2,336 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.13 | 2.09 | — |
| Gross Margin | | 27.08 | 25.82 | 35.95 |
| Operating Margin | | 2.20 | -0.61 | -1.92 |
| Net Margin | | -97.56 | -96.61 | -0.76 |
| Shares Outstanding | | 289 | 288 | 274 |
| Market Capitalization | | 31,550 | 31,306 | — |
| Operating Lease Expense | | — | — | — |
