| Total Revenue | | 6,429 | 5,819 | 5,804 | |
| Cost of Goods Sold Incl. D&A | | 1,942 | 1,311 | 1,420 |
| Gross Profit | | 4,487 | 4,508 | 4,384 |
| Selling, General and Administrative Excl. Other | | 1,986 | 1,758 | 1,078 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 896 | 1,111 | 1,964 |
| Operating Income | | 1,605 | 1,639 | 1,342 |
| Interest Expense | | 591 | 0 | 571 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -479 | 101 | 219 |
| Net Income Before Taxes | | 1,528 | 1,665 | 552 |
| Income Taxes | | 310 | 303 | 281 |
| Consolidated Net Income | | 1,232 | 1,316 | 253 |
| Net Income From Continuing Operations | | 1,218 | 1,362 | 271 |
| Net Income | | 1,232 | 1,316 | 253 |
| EPS (Recurring) | | 7.38 | 7.86 | 1.48 |
| EPS (Basic, Before Extraordinaries) | | 7.38 | 7.86 | 1.48 |
| EPS (Diluted) | | 7.34 | 7.83 | 1.47 |
| EBITDA | | 3,534 | 2,818 | 2,358 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.50 | 7.08 | — |
| Price To Sales Ratio | | 2.19 | 1.60 | — |
| Gross Margin | | 69.79 | 77.47 | 75.53 |
| Operating Margin | | 24.97 | 28.17 | 23.12 |
| Net Margin | | 19.16 | 22.62 | 4.36 |
| Shares Outstanding | | 167 | 168 | 171 |
| Market Capitalization | | 14,096 | 9,314 | — |
| Operating Lease Expense | | — | — | — |
