| Total Revenue | | 54,636 | 54,774 | 55,085 | |
| Cost of Goods Sold Incl. D&A | | 31,000 | 29,402 | 29,760 |
| Gross Profit | | 23,636 | 25,372 | 25,325 |
| Selling, General and Administrative Excl. Other | | 9,360 | 12,048 | 12,080 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,104 | 0 | 0 |
| Operating Income | | 13,172 | 13,324 | 13,245 |
| Interest Expense | | 5,057 | 5,042 | 5,229 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 514 | 824 | 514 |
| Net Income Before Taxes | | 7,432 | 7,458 | 7,502 |
| Income Taxes | | 1,712 | 1,692 | 1,649 |
| Consolidated Net Income | | 4,933 | 4,987 | 5,083 |
| Net Income From Continuing Operations | | 5,720 | 5,766 | 5,853 |
| Net Income | | 4,933 | 4,987 | 5,083 |
| EPS (Recurring) | | 37.65 | 36.90 | 35.53 |
| EPS (Basic, Before Extraordinaries) | | 37.65 | 36.90 | 35.53 |
| EPS (Diluted) | | 37.03 | 36.21 | 34.97 |
| EBITDA | | 20,399 | 21,211 | 21,404 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.41 | 5.76 | — |
| Price To Sales Ratio | | 0.29 | 0.51 | — |
| Gross Margin | | 43.26 | 46.32 | 45.97 |
| Operating Margin | | 24.11 | 24.33 | 24.04 |
| Net Margin | | 9.03 | 9.10 | 9.23 |
| Shares Outstanding | | 125 | 135 | 143 |
| Market Capitalization | | 15,779 | 28,181 | — |
| Operating Lease Expense | | — | — | — |
