| Total Revenue | | 17,876 | 17,512 | 17,820 | |
| Cost of Goods Sold Incl. D&A | | 11,658 | 5,525 | 5,625 |
| Gross Profit | | 6,218 | 11,986 | 12,195 |
| Selling, General and Administrative Excl. Other | | -283 | 2,848 | 3,066 |
| Research and Development | | 0 | 0 | 48 |
| Other Operating Expense | | -1,233 | 5,259 | 5,031 |
| Operating Income | | 7,734 | 3,879 | 4,050 |
| Interest Expense | | 1,300 | 1,270 | 1,275 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -36 | -2,907 | 2,081 |
| Net Income Before Taxes | | 5,561 | 5,516 | 695 |
| Income Taxes | | 852 | 854 | 421 |
| Consolidated Net Income | | 4,559 | 4,623 | 251 |
| Net Income From Continuing Operations | | 4,712 | 4,662 | 274 |
| Net Income | | 4,559 | 4,623 | 251 |
| EPS (Recurring) | | 4.90 | 4.85 | 0.13 |
| EPS (Basic, Before Extraordinaries) | | 4.90 | 4.85 | 0.13 |
| EPS (Diluted) | | 4.90 | 4.85 | 0.13 |
| EBITDA | | 11,621 | 10,535 | 5,650 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.75 | 4.91 | — |
| Price To Sales Ratio | | 1.22 | 1.26 | — |
| Gross Margin | | 34.78 | 68.44 | 68.43 |
| Operating Margin | | 43.26 | 22.15 | 22.73 |
| Net Margin | | 25.50 | 26.40 | 1.41 |
| Shares Outstanding | | 933 | 929 | 912 |
| Market Capitalization | | 21,720 | 22,129 | — |
| Operating Lease Expense | | — | — | — |
