| Total Revenue | | 8,449 | 8,158 | 7,923 | |
| Cost of Goods Sold Incl. D&A | | 6,205 | 6,007 | 5,765 |
| Gross Profit | | 2,244 | 2,151 | 2,158 |
| Selling, General and Administrative Excl. Other | | 1,341 | 1,268 | 1,293 |
| Research and Development | | 0 | 32 | 29 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 903 | 852 | 835 |
| Interest Expense | | 400 | 361 | 317 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 52 | 47 | 47 |
| Net Income Before Taxes | | 450 | 445 | 472 |
| Income Taxes | | 112 | 109 | 105 |
| Consolidated Net Income | | 339 | 336 | 367 |
| Net Income From Continuing Operations | | 339 | 336 | 367 |
| Net Income | | 339 | 336 | 367 |
| EPS (Recurring) | | 6.51 | 5.98 | 6.12 |
| EPS (Basic, Before Extraordinaries) | | 6.51 | 5.98 | 6.12 |
| EPS (Diluted) | | 5.94 | 5.51 | 5.64 |
| EBITDA | | 1,419 | 1,330 | 1,266 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.88 | 19.51 | — |
| Price To Sales Ratio | | 0.50 | 0.74 | — |
| Gross Margin | | 26.56 | 26.37 | 27.24 |
| Operating Margin | | 10.69 | 10.44 | 10.54 |
| Net Margin | | 4.01 | 4.12 | 4.63 |
| Shares Outstanding | | 48 | 56 | 60 |
| Market Capitalization | | 4,244 | 6,019 | — |
| Operating Lease Expense | | — | — | — |
