| Total Revenue | | 11,182 | 11,613 | 12,051 | |
| Cost of Goods Sold Incl. D&A | | 8,478 | 8,609 | 8,718 |
| Gross Profit | | 2,704 | 3,004 | 3,333 |
| Selling, General and Administrative Excl. Other | | 1,374 | 1,537 | 1,488 |
| Research and Development | | 61 | 61 | 61 |
| Other Operating Expense | | -104 | 41 | 932 |
| Operating Income | | 1,372 | 1,365 | 853 |
| Interest Expense | | 391 | 417 | 436 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 825 | -211 | -194 |
| Net Income Before Taxes | | 157 | 1,156 | 610 |
| Income Taxes | | 200 | 4 | 263 |
| Consolidated Net Income | | -43 | 1,152 | 347 |
| Net Income From Continuing Operations | | -43 | 1,153 | 348 |
| Net Income | | -43 | 1,152 | 347 |
| EPS (Recurring) | | -0.09 | 2.41 | 0.73 |
| EPS (Basic, Before Extraordinaries) | | -0.09 | 2.41 | 0.73 |
| EPS (Diluted) | | -0.10 | 2.41 | 0.72 |
| EBITDA | | 938 | 1,966 | 1,447 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 9.29 | — |
| Price To Sales Ratio | | 0.57 | 0.92 | — |
| Gross Margin | | 24.18 | 25.87 | 27.66 |
| Operating Margin | | 12.27 | 11.75 | 7.08 |
| Net Margin | | -0.38 | 9.92 | 2.88 |
| Shares Outstanding | | 479 | 478 | 479 |
| Market Capitalization | | 6,323 | 10,707 | — |
| Operating Lease Expense | | — | — | — |