| Total Revenue | | 18,567 | 18,498 | 17,878 | |
| Cost of Goods Sold Incl. D&A | | 16,418 | 16,139 | 15,566 |
| Gross Profit | | 2,148 | 2,358 | 2,313 |
| Selling, General and Administrative Excl. Other | | 759 | 713 | 713 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 15 | 32 | 94 |
| Operating Income | | 1,374 | 1,614 | 1,506 |
| Interest Expense | | 157 | 161 | 161 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -27 | -50 | -67 |
| Net Income Before Taxes | | 1,244 | 1,502 | 1,412 |
| Income Taxes | | 355 | 419 | 325 |
| Consolidated Net Income | | 888 | 1,082 | 1,086 |
| Net Income From Continuing Operations | | 888 | 1,083 | 1,087 |
| Net Income | | 888 | 1,082 | 1,086 |
| EPS (Recurring) | | 3.74 | 4.56 | 4.58 |
| EPS (Basic, Before Extraordinaries) | | 3.74 | 4.56 | 4.58 |
| EPS (Diluted) | | 3.73 | 4.54 | 4.57 |
| EBITDA | | 1,871 | 2,120 | 2,007 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.32 | 8.77 | — |
| Price To Sales Ratio | | 0.35 | 0.51 | — |
| Gross Margin | | 11.57 | 12.75 | 12.94 |
| Operating Margin | | 7.40 | 8.73 | 8.42 |
| Net Margin | | 4.78 | 5.85 | 6.07 |
| Shares Outstanding | | 238 | 237 | 237 |
| Market Capitalization | | 6,502 | 9,437 | — |
| Operating Lease Expense | | — | — | — |
