| Total Revenue | | 6,518 | 6,451 | 6,468 | |
| Cost of Goods Sold Incl. D&A | | 5,178 | 5,053 | 4,701 |
| Gross Profit | | 1,340 | 1,399 | 1,767 |
| Selling, General and Administrative Excl. Other | | 654 | 634 | 701 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 79 | 100 | 0 |
| Operating Income | | 609 | 665 | 1,065 |
| Interest Expense | | 177 | 180 | 136 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -15 | -26 |
| Net Income Before Taxes | | 433 | 500 | 956 |
| Income Taxes | | 135 | 143 | 230 |
| Consolidated Net Income | | 300 | 357 | 726 |
| Net Income From Continuing Operations | | 297 | 357 | 726 |
| Net Income | | 300 | 357 | 726 |
| EPS (Recurring) | | 2.15 | 2.51 | 5.01 |
| EPS (Basic, Before Extraordinaries) | | 2.15 | 2.51 | 5.01 |
| EPS (Diluted) | | 2.14 | 2.50 | 4.98 |
| EBITDA | | 997 | 1,088 | 1,398 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.06 | 20.22 | — |
| Price To Sales Ratio | | 0.96 | 1.11 | — |
| Gross Margin | | 20.56 | 21.69 | 27.32 |
| Operating Margin | | 9.34 | 10.31 | 16.47 |
| Net Margin | | 4.60 | 5.53 | 11.22 |
| Shares Outstanding | | 139 | 142 | 145 |
| Market Capitalization | | 6,263 | 7,180 | — |
| Operating Lease Expense | | — | — | — |
