| Total Revenue | | 7,198 | 7,219 | 7,430 | |
| Cost of Goods Sold Incl. D&A | | 5,435 | 5,391 | 5,639 |
| Gross Profit | | 1,763 | 1,828 | 1,791 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 819 | 791 | 908 |
| Operating Income | | 944 | 1,037 | 883 |
| Interest Expense | | 37 | 37 | 39 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 26 | -87 |
| Net Income Before Taxes | | 901 | 974 | 931 |
| Income Taxes | | 220 | 238 | 277 |
| Consolidated Net Income | | 674 | 729 | 647 |
| Net Income From Continuing Operations | | 681 | 736 | 654 |
| Net Income | | 674 | 729 | 647 |
| EPS (Recurring) | | 10.54 | 11.36 | 9.88 |
| EPS (Basic, Before Extraordinaries) | | 10.54 | 11.36 | 9.88 |
| EPS (Diluted) | | 10.38 | 11.18 | 9.71 |
| EBITDA | | 1,163 | 1,233 | 1,184 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.43 | 9.86 | — |
| Price To Sales Ratio | | 0.87 | 0.98 | — |
| Gross Margin | | 24.49 | 25.32 | 24.10 |
| Operating Margin | | 13.11 | 14.36 | 11.88 |
| Net Margin | | 9.36 | 10.10 | 8.71 |
| Shares Outstanding | | 64 | 64 | 66 |
| Market Capitalization | | 6,268 | 7,057 | — |
| Operating Lease Expense | | — | — | — |
