| Total Revenue | | 1,137 | 1,102 | 975 | |
| Cost of Goods Sold Incl. D&A | | 693 | 677 | 579 |
| Gross Profit | | 442 | 425 | 396 |
| Selling, General and Administrative Excl. Other | | 342 | 341 | 336 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | -11 | 22 |
| Operating Income | | 100 | 95 | 38 |
| Interest Expense | | 7 | 14 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -64 | 10 | -22 |
| Net Income Before Taxes | | 149 | 71 | 48 |
| Income Taxes | | -51 | -68 | 1 |
| Consolidated Net Income | | 201 | 139 | 47 |
| Net Income From Continuing Operations | | 201 | 139 | 47 |
| Net Income | | 201 | 139 | 47 |
| EPS (Recurring) | | 4.10 | 2.85 | 0.97 |
| EPS (Basic, Before Extraordinaries) | | 4.10 | 2.85 | 0.97 |
| EPS (Diluted) | | 3.74 | 2.64 | 0.93 |
| EBITDA | | 254 | 172 | 133 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.71 | 23.08 | — |
| Price To Sales Ratio | | 2.37 | 2.71 | — |
| Gross Margin | | 38.87 | 38.57 | 40.62 |
| Operating Margin | | 8.80 | 8.62 | 3.90 |
| Net Margin | | 17.68 | 12.61 | 4.82 |
| Shares Outstanding | | 49 | 49 | 48 |
| Market Capitalization | | 2,695 | 2,986 | — |
| Operating Lease Expense | | — | — | — |
