| Total Revenue | | 6,312 | 6,140 | 5,715 | |
| Cost of Goods Sold Incl. D&A | | 5,255 | 5,171 | 4,437 |
| Gross Profit | | 1,056 | 969 | 1,278 |
| Selling, General and Administrative Excl. Other | | 593 | 574 | 492 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 318 |
| Operating Income | | 464 | 396 | 468 |
| Interest Expense | | 220 | 223 | 254 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -18 | 112 | -33 |
| Net Income Before Taxes | | 262 | 61 | 248 |
| Income Taxes | | 31 | -9 | -38 |
| Consolidated Net Income | | 223 | 63 | 279 |
| Net Income From Continuing Operations | | 231 | 70 | 286 |
| Net Income | | 223 | 63 | 279 |
| EPS (Recurring) | | 1.41 | 0.40 | 1.75 |
| EPS (Basic, Before Extraordinaries) | | 1.41 | 0.40 | 1.75 |
| EPS (Diluted) | | 1.39 | 0.39 | 1.73 |
| EBITDA | | 997 | 793 | 1,005 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 38.62 | 96.51 | — |
| Price To Sales Ratio | | 1.34 | 0.97 | — |
| Gross Margin | | 16.73 | 15.78 | 22.36 |
| Operating Margin | | 7.35 | 6.45 | 8.19 |
| Net Margin | | 3.53 | 1.03 | 4.88 |
| Shares Outstanding | | 158 | 158 | 160 |
| Market Capitalization | | 8,481 | 5,947 | — |
| Operating Lease Expense | | — | — | — |
