| Total Revenue | | 697 | 669 | 594 | |
| Cost of Goods Sold Incl. D&A | | 481 | 459 | 404 |
| Gross Profit | | 215 | 210 | 190 |
| Selling, General and Administrative Excl. Other | | 132 | 127 | 116 |
| Research and Development | | 25 | 24 | 22 |
| Other Operating Expense | | 3 | 4 | 1 |
| Operating Income | | 56 | 55 | 51 |
| Interest Expense | | 1 | 1 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | 8 | 0 |
| Net Income Before Taxes | | 45 | 46 | 51 |
| Income Taxes | | 13 | 10 | 14 |
| Consolidated Net Income | | 35 | 35 | 37 |
| Net Income From Continuing Operations | | 35 | 35 | 37 |
| Net Income | | 35 | 35 | 37 |
| EPS (Recurring) | | 6.98 | 7.17 | 7.56 |
| EPS (Basic, Before Extraordinaries) | | 6.98 | 7.17 | 7.56 |
| EPS (Diluted) | | 6.95 | 7.14 | 7.50 |
| EBITDA | | 69 | 70 | 72 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 55.29 | 28.95 | — |
| Price To Sales Ratio | | 2.76 | 1.54 | — |
| Gross Margin | | 30.85 | 31.39 | 31.99 |
| Operating Margin | | 8.03 | 8.22 | 8.59 |
| Net Margin | | 5.02 | 5.23 | 6.23 |
| Shares Outstanding | | 5 | 5 | 5 |
| Market Capitalization | | 1,921 | 1,034 | — |
| Operating Lease Expense | | — | — | — |
