| Total Revenue | | 90 | 73 | 24 | |
| Cost of Goods Sold Incl. D&A | | 74 | 65 | 42 |
| Gross Profit | | 16 | 8 | -18 |
| Selling, General and Administrative Excl. Other | | 27 | 23 | 19 |
| Research and Development | | 12 | 9 | 7 |
| Other Operating Expense | | -2 | 23 | 0 |
| Operating Income | | -22 | -47 | -44 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 18 | -3 | 0 |
| Net Income Before Taxes | | -39 | -44 | -45 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -39 | -44 | -45 |
| Net Income From Continuing Operations | | -39 | -44 | -45 |
| Net Income | | -39 | -44 | -45 |
| EPS (Recurring) | | -0.30 | -0.35 | -0.45 |
| EPS (Basic, Before Extraordinaries) | | -0.30 | -0.35 | -0.45 |
| EPS (Diluted) | | -0.30 | -0.35 | -0.45 |
| EBITDA | | -35 | -40 | -40 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 24.61 | 13.51 | — |
| Gross Margin | | 17.78 | 10.96 | -75.00 |
| Operating Margin | | -24.44 | -64.38 | -183.33 |
| Net Margin | | -43.33 | -60.27 | -187.50 |
| Shares Outstanding | | 137 | 125 | 102 |
| Market Capitalization | | 2,215 | 986 | — |
| Operating Lease Expense | | — | — | — |
