| Total Revenue | | 2,874 | 2,850 | 3,202 | |
| Cost of Goods Sold Incl. D&A | | 2,302 | 2,216 | 2,180 |
| Gross Profit | | 572 | 634 | 1,022 |
| Selling, General and Administrative Excl. Other | | 416 | 397 | 398 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 16 | 0 | 0 |
| Operating Income | | 139 | 238 | 625 |
| Interest Expense | | 31 | 33 | 36 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 262 | 223 | 2 |
| Net Income Before Taxes | | -155 | -19 | 587 |
| Income Taxes | | -34 | -3 | 114 |
| Consolidated Net Income | | -120 | -15 | 473 |
| Net Income From Continuing Operations | | -120 | -15 | 473 |
| Net Income | | -120 | -15 | 473 |
| EPS (Recurring) | | -3.59 | -0.45 | 12.83 |
| EPS (Basic, Before Extraordinaries) | | -3.59 | -0.45 | 12.83 |
| EPS (Diluted) | | -3.60 | -0.45 | 12.69 |
| EBITDA | | 40 | 175 | 774 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.93 | 0.75 | — |
| Gross Margin | | 19.90 | 22.25 | 31.92 |
| Operating Margin | | 4.84 | 8.35 | 19.52 |
| Net Margin | | -4.18 | -0.53 | 14.77 |
| Shares Outstanding | | 33 | 34 | 36 |
| Market Capitalization | | 2,679 | 2,133 | — |
| Operating Lease Expense | | — | — | — |
