| Total Revenue | | 299 | 299 | 223 | |
| Cost of Goods Sold Incl. D&A | | 209 | 210 | 161 |
| Gross Profit | | 89 | 89 | 62 |
| Selling, General and Administrative Excl. Other | | 57 | 56 | 43 |
| Research and Development | | 16 | 16 | 11 |
| Other Operating Expense | | 1 | 0 | 9 |
| Operating Income | | 16 | 17 | -1 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | -7 |
| Net Income Before Taxes | | 17 | 17 | 2 |
| Income Taxes | | -117 | -117 | -4 |
| Consolidated Net Income | | 135 | 134 | 6 |
| Net Income From Continuing Operations | | 135 | 134 | 6 |
| Net Income | | 135 | 134 | 6 |
| EPS (Recurring) | | 3.06 | 3.12 | 0.16 |
| EPS (Basic, Before Extraordinaries) | | 3.06 | 3.12 | 0.16 |
| EPS (Diluted) | | 3.00 | 3.05 | 0.16 |
| EBITDA | | 24 | 25 | 12 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.47 | 11.10 | — |
| Price To Sales Ratio | | 6.68 | 4.87 | — |
| Gross Margin | | 29.77 | 29.77 | 27.80 |
| Operating Margin | | 5.35 | 5.69 | -0.45 |
| Net Margin | | 45.15 | 44.82 | 2.69 |
| Shares Outstanding | | 46 | 43 | 37 |
| Market Capitalization | | 1,996 | 1,456 | — |
| Operating Lease Expense | | — | — | — |
