| Total Revenue | | 2,980 | 2,953 | 2,887 | |
| Cost of Goods Sold Incl. D&A | | 1,761 | 1,720 | 1,783 |
| Gross Profit | | 1,220 | 1,233 | 1,104 |
| Selling, General and Administrative Excl. Other | | 694 | 684 | 670 |
| Research and Development | | 32 | 33 | 32 |
| Other Operating Expense | | 55 | 58 | 58 |
| Operating Income | | 439 | 457 | 345 |
| Interest Expense | | 161 | 154 | 156 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 47 | 19 | 135 |
| Net Income Before Taxes | | 234 | 284 | 54 |
| Income Taxes | | 41 | 45 | 16 |
| Consolidated Net Income | | 196 | 239 | 38 |
| Net Income From Continuing Operations | | 196 | 239 | 38 |
| Net Income | | 196 | 239 | 38 |
| EPS (Recurring) | | 2.77 | 3.37 | 0.53 |
| EPS (Basic, Before Extraordinaries) | | 2.77 | 3.37 | 0.53 |
| EPS (Diluted) | | 2.73 | 3.32 | 0.52 |
| EBITDA | | 519 | 565 | 330 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.88 | 7.50 | — |
| Price To Sales Ratio | | 0.50 | 0.60 | — |
| Gross Margin | | 40.94 | 41.75 | 38.24 |
| Operating Margin | | 14.73 | 15.48 | 11.95 |
| Net Margin | | 6.58 | 8.09 | 1.32 |
| Shares Outstanding | | 69 | 71 | 72 |
| Market Capitalization | | 1,485 | 1,767 | — |
| Operating Lease Expense | | — | — | — |
