| Total Revenue | | 561 | 554 | 530 | |
| Cost of Goods Sold Incl. D&A | | 386 | 385 | 364 |
| Gross Profit | | 174 | 169 | 166 |
| Selling, General and Administrative Excl. Other | | 84 | 82 | 81 |
| Research and Development | | 30 | 39 | 40 |
| Other Operating Expense | | 13 | 0 | 15 |
| Operating Income | | 47 | 48 | 30 |
| Interest Expense | | 22 | 28 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -9 | 0 |
| Net Income Before Taxes | | 31 | 29 | 17 |
| Income Taxes | | 7 | 7 | 4 |
| Consolidated Net Income | | 23 | 22 | 13 |
| Net Income From Continuing Operations | | 23 | 22 | 13 |
| Net Income | | 23 | 22 | 13 |
| EPS (Recurring) | | 1.43 | 1.32 | 0.80 |
| EPS (Basic, Before Extraordinaries) | | 1.43 | 1.32 | 0.80 |
| EPS (Diluted) | | 1.43 | 1.32 | 0.79 |
| EBITDA | | 79 | 82 | 56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 67.03 | 40.72 | — |
| Price To Sales Ratio | | 2.90 | 1.65 | — |
| Gross Margin | | 31.02 | 30.51 | 31.32 |
| Operating Margin | | 8.38 | 8.66 | 5.66 |
| Net Margin | | 4.10 | 3.97 | 2.45 |
| Shares Outstanding | | 17 | 17 | 17 |
| Market Capitalization | | 1,629 | 914 | — |
| Operating Lease Expense | | — | — | — |
