| Total Revenue | | 161 | 114 | 16 | |
| Cost of Goods Sold Incl. D&A | | 323 | 258 | 99 |
| Gross Profit | | -163 | -144 | -83 |
| Selling, General and Administrative Excl. Other | | 43 | 85 | 0 |
| Research and Development | | 33 | 29 | 23 |
| Other Operating Expense | | 45 | 0 | 69 |
| Operating Income | | -285 | -257 | -175 |
| Interest Expense | | 30 | 23 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 9 | 689 | -9 |
| Net Income Before Taxes | | -475 | -970 | -686 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -475 | -970 | -686 |
| Net Income From Continuing Operations | | -475 | -970 | -686 |
| Net Income | | -475 | -970 | -686 |
| EPS (Recurring) | | -4.37 | -6.69 | -4.55 |
| EPS (Basic, Before Extraordinaries) | | -4.37 | -6.69 | -4.55 |
| EPS (Diluted) | | -6.68 | -6.69 | -4.55 |
| EBITDA | | -276 | -930 | -158 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 16.16 | 26.24 | — |
| Gross Margin | | -101.24 | -126.32 | -518.75 |
| Operating Margin | | -177.02 | -225.44 | -1,093.75 |
| Net Margin | | -295.03 | -850.88 | -4,287.50 |
| Shares Outstanding | | 340 | 261 | 212 |
| Market Capitalization | | 2,601 | 2,991 | — |
| Operating Lease Expense | | — | — | — |
