| Total Revenue | | 2,265 | 2,241 | 2,178 | |
| Cost of Goods Sold Incl. D&A | | 1,854 | 1,836 | 1,803 |
| Gross Profit | | 411 | 405 | 375 |
| Selling, General and Administrative Excl. Other | | 350 | 343 | 319 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 3 | 4 |
| Operating Income | | 59 | 59 | 52 |
| Interest Expense | | 38 | 38 | 40 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 8 | 9 | 2 |
| Net Income Before Taxes | | 12 | 12 | 12 |
| Income Taxes | | 5 | 5 | -44 |
| Consolidated Net Income | | 8 | 7 | 56 |
| Net Income From Continuing Operations | | 8 | 7 | 56 |
| Net Income | | 8 | 7 | 56 |
| EPS (Recurring) | | 0.21 | 0.20 | 1.58 |
| EPS (Basic, Before Extraordinaries) | | 0.21 | 0.20 | 1.58 |
| EPS (Diluted) | | 0.20 | 0.20 | 1.56 |
| EBITDA | | 113 | 113 | 113 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 65.85 | 59.95 | — |
| Price To Sales Ratio | | 0.21 | 0.19 | — |
| Gross Margin | | 18.15 | 18.07 | 17.22 |
| Operating Margin | | 2.60 | 2.63 | 2.39 |
| Net Margin | | 0.35 | 0.31 | 2.57 |
| Shares Outstanding | | 36 | 35 | 35 |
| Market Capitalization | | 474 | 420 | — |
| Operating Lease Expense | | — | — | — |
