| Total Revenue | | 716 | 722 | 476 | |
| Cost of Goods Sold Incl. D&A | | 542 | 539 | 335 |
| Gross Profit | | 173 | 184 | 141 |
| Selling, General and Administrative Excl. Other | | 58 | 56 | 37 |
| Research and Development | | 20 | 18 | 20 |
| Other Operating Expense | | -2 | 0 | 2 |
| Operating Income | | 95 | 110 | 82 |
| Interest Expense | | 8 | 7 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 91 | 103 | 70 |
| Income Taxes | | -12 | -11 | 1 |
| Consolidated Net Income | | 102 | 114 | 69 |
| Net Income From Continuing Operations | | 102 | 114 | 69 |
| Net Income | | 102 | 114 | 69 |
| EPS (Recurring) | | 4.45 | 4.95 | 3.01 |
| EPS (Basic, Before Extraordinaries) | | 4.45 | 4.95 | 3.01 |
| EPS (Diluted) | | 4.44 | 4.94 | 3.01 |
| EBITDA | | 103 | 115 | 87 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.08 | 11.57 | — |
| Price To Sales Ratio | | 1.29 | 1.82 | — |
| Gross Margin | | 24.16 | 25.48 | 29.62 |
| Operating Margin | | 13.27 | 15.24 | 17.23 |
| Net Margin | | 14.25 | 15.79 | 14.50 |
| Shares Outstanding | | 23 | 23 | 23 |
| Market Capitalization | | 927 | 1,314 | — |
| Operating Lease Expense | | — | — | — |
