| Total Revenue | | 183 | 128 |
| Cost of Goods Sold Incl. D&A | | 145 | 111 |
| Gross Profit | | 38 | 17 |
| Selling, General and Administrative Excl. Other | | 69 | 58 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 4 | 2 |
| Operating Income | | -35 | -43 |
| Interest Expense | | 1 | 14 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | 23 | 0 |
| Net Income Before Taxes | | -59 | -57 |
| Income Taxes | | 0 | 0 |
| Consolidated Net Income | | -59 | -57 |
| Net Income From Continuing Operations | | -59 | -57 |
| Net Income | | -59 | -57 |
| EPS (Recurring) | | -1.29 | -1.24 |
| EPS (Basic, Before Extraordinaries) | | -1.29 | -1.24 |
| EPS (Diluted) | | -1.29 | -1.24 |
| EBITDA | | -50 | -37 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | — | — |
| Price To Sales Ratio | | — | — |
| Gross Margin | | 20.77 | 13.28 |
| Operating Margin | | -19.13 | -33.59 |
| Net Margin | | -32.24 | -44.53 |
| Shares Outstanding | | 48 | 48 |
| Market Capitalization | | — | — |
| Operating Lease Expense | | — | — |
