| Total Revenue | | 14,402 | 14,239 | 11,735 | |
| Cost of Goods Sold Incl. D&A | | 3,117 | 5,744 | 8,874 |
| Gross Profit | | 11,285 | 8,495 | 2,861 |
| Selling, General and Administrative Excl. Other | | 406 | 407 | 349 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10,658 | 7,785 | 1,942 |
| Operating Income | | 221 | 303 | 570 |
| Interest Expense | | 265 | 243 | 142 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -90 | -196 | -319 |
| Net Income Before Taxes | | 62 | 146 | 545 |
| Income Taxes | | -11 | 46 | 150 |
| Consolidated Net Income | | 73 | 100 | 395 |
| Net Income From Continuing Operations | | 73 | 100 | 395 |
| Net Income | | 73 | 100 | 395 |
| EPS (Recurring) | | 0.57 | 0.85 | 3.13 |
| EPS (Basic, Before Extraordinaries) | | 0.57 | 0.85 | 3.13 |
| EPS (Diluted) | | 0.53 | 0.87 | 3.08 |
| EBITDA | | 1,116 | 1,294 | 1,425 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 92.94 | 57.82 | — |
| Price To Sales Ratio | | 0.39 | 0.41 | — |
| Gross Margin | | 78.36 | 59.66 | 24.38 |
| Operating Margin | | 1.53 | 2.13 | 4.86 |
| Net Margin | | 0.51 | 0.70 | 3.37 |
| Shares Outstanding | | 114 | 116 | 126 |
| Market Capitalization | | 5,616 | 5,835 | — |
| Operating Lease Expense | | — | — | — |
