| Total Revenue | | 2,173 | 2,173 | 953 | |
| Cost of Goods Sold Incl. D&A | | 0 | 0 | 0 |
| Gross Profit | | -194 | 0 | 953 |
| Selling, General and Administrative Excl. Other | | 736 | 0 | 718 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 154 | 578 | 235 |
| Interest Expense | | 972 | 972 | 1,075 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 164 | 0 | 235 |
| Net Income Before Taxes | | 578 | 578 | 134 |
| Income Taxes | | 103 | 103 | 11 |
| Consolidated Net Income | | 475 | 475 | 123 |
| Net Income From Continuing Operations | | 475 | 475 | 123 |
| Net Income | | 475 | 475 | 123 |
| EPS (Recurring) | | 2.79 | 2.79 | 0.81 |
| EPS (Basic, Before Extraordinaries) | | 2.79 | 2.79 | 0.81 |
| EPS (Diluted) | | 2.77 | 2.77 | 0.80 |
| EBITDA | | 637 | 637 | 58 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.00 | 8.97 | — |
| Price To Sales Ratio | | 1.89 | 1.89 | — |
| Gross Margin | | -8.93 | 0.00 | 100.00 |
| Operating Margin | | 7.09 | 26.60 | 24.66 |
| Net Margin | | 21.86 | 21.86 | 12.91 |
| Shares Outstanding | | 165 | 165 | 152 |
| Market Capitalization | | 4,113 | 4,100 | — |
| Operating Lease Expense | | — | — | — |
