| Total Revenue | | 653 | 647 | 519 | |
| Cost of Goods Sold Incl. D&A | | 488 | 477 | 375 |
| Gross Profit | | 163 | 169 | 144 |
| Selling, General and Administrative Excl. Other | | 112 | 110 | 97 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 10 | 9 |
| Operating Income | | 43 | 49 | 39 |
| Interest Expense | | 4 | 3 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -2 | -3 |
| Net Income Before Taxes | | 42 | 49 | 40 |
| Income Taxes | | 8 | 0 | 9 |
| Consolidated Net Income | | 33 | 49 | 31 |
| Net Income From Continuing Operations | | 33 | 49 | 31 |
| Net Income | | 33 | 49 | 31 |
| EPS (Recurring) | | 2.86 | 4.18 | 2.75 |
| EPS (Basic, Before Extraordinaries) | | 2.86 | 4.18 | 2.75 |
| EPS (Diluted) | | 2.75 | 4.02 | 2.57 |
| EBITDA | | 63 | 70 | 54 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.15 | 19.37 | — |
| Price To Sales Ratio | | 1.47 | 1.44 | — |
| Gross Margin | | 24.96 | 26.12 | 27.75 |
| Operating Margin | | 6.58 | 7.57 | 7.51 |
| Net Margin | | 5.05 | 7.57 | 5.97 |
| Shares Outstanding | | 12 | 12 | 11 |
| Market Capitalization | | 962 | 934 | — |
| Operating Lease Expense | | — | — | — |
