| Total Revenue | | 846 | 769 | 728 | |
| Cost of Goods Sold Incl. D&A | | 793 | 730 | 688 |
| Gross Profit | | 52 | 40 | 40 |
| Selling, General and Administrative Excl. Other | | 64 | 71 | 70 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 4 | 1 |
| Operating Income | | -15 | -35 | -30 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -7 | -6 |
| Net Income Before Taxes | | -15 | -29 | -25 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -15 | -29 | -25 |
| Net Income From Continuing Operations | | -15 | -29 | -25 |
| Net Income | | -15 | -29 | -25 |
| EPS (Recurring) | | -0.53 | -1.06 | -0.91 |
| EPS (Basic, Before Extraordinaries) | | -0.53 | -1.06 | -0.91 |
| EPS (Diluted) | | -0.53 | -1.06 | -0.91 |
| EBITDA | | -4 | -18 | -13 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.46 | 0.49 | — |
| Gross Margin | | 6.15 | 5.20 | 5.49 |
| Operating Margin | | -1.77 | -4.55 | -4.12 |
| Net Margin | | -1.77 | -3.77 | -3.43 |
| Shares Outstanding | | 28 | 28 | 27 |
| Market Capitalization | | 391 | 378 | — |
| Operating Lease Expense | | — | — | — |
