| Total Revenue | | 9,492 | 9,544 | 10,280 | |
| Cost of Goods Sold Incl. D&A | | 7,610 | 7,753 | 7,924 |
| Gross Profit | | 1,882 | 1,791 | 2,356 |
| Selling, General and Administrative Excl. Other | | 893 | 899 | 1,030 |
| Research and Development | | 122 | 125 | 130 |
| Other Operating Expense | | 1,592 | 0 | 1,893 |
| Operating Income | | -725 | 767 | -697 |
| Interest Expense | | 751 | 769 | 676 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -346 | 1,218 | -377 |
| Net Income Before Taxes | | -1,130 | -1,220 | -996 |
| Income Taxes | | -66 | -90 | 510 |
| Consolidated Net Income | | -1,095 | -1,165 | -1,522 |
| Net Income From Continuing Operations | | -1,064 | -1,130 | -1,506 |
| Net Income | | -1,095 | -1,165 | -1,522 |
| EPS (Recurring) | | -10.00 | -10.64 | -13.93 |
| EPS (Basic, Before Extraordinaries) | | -10.00 | -10.64 | -13.93 |
| EPS (Diluted) | | -10.01 | -10.64 | -13.93 |
| EBITDA | | 407 | 292 | 503 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.59 | 0.49 | — |
| Gross Margin | | 19.83 | 18.77 | 22.92 |
| Operating Margin | | -7.64 | 8.04 | -6.78 |
| Net Margin | | -11.54 | -12.21 | -14.81 |
| Shares Outstanding | | 110 | 110 | 109 |
| Market Capitalization | | 5,628 | 4,651 | — |
| Operating Lease Expense | | — | — | — |
