| Total Revenue | | 653 | 669 | 693 | |
| Cost of Goods Sold Incl. D&A | | 564 | 583 | 586 |
| Gross Profit | | 90 | 86 | 107 |
| Selling, General and Administrative Excl. Other | | 90 | 90 | 95 |
| Research and Development | | 0 | 0 | 5 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 0 | -5 | 7 |
| Interest Expense | | 6 | 6 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 96 | 92 | 6 |
| Net Income Before Taxes | | -103 | -103 | -8 |
| Income Taxes | | 7 | 7 | 3 |
| Consolidated Net Income | | -110 | -109 | -11 |
| Net Income From Continuing Operations | | -110 | -109 | -11 |
| Net Income | | -110 | -109 | -11 |
| EPS (Recurring) | | -1.93 | -1.86 | -0.18 |
| EPS (Basic, Before Extraordinaries) | | -1.93 | -1.86 | -0.18 |
| EPS (Diluted) | | -1.93 | -1.86 | -0.18 |
| EBITDA | | -53 | -49 | 56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.71 | 0.60 | — |
| Gross Margin | | 13.78 | 12.86 | 15.44 |
| Operating Margin | | 0.00 | -0.75 | 1.01 |
| Net Margin | | -16.85 | -16.29 | -1.59 |
| Shares Outstanding | | 58 | 59 | 62 |
| Market Capitalization | | 461 | 399 | — |
| Operating Lease Expense | | — | — | — |
