| Total Revenue | | 662 | 656 | 688 | |
| Cost of Goods Sold Incl. D&A | | 301 | 298 | 316 |
| Gross Profit | | 363 | 357 | 372 |
| Selling, General and Administrative Excl. Other | | 101 | 21 | 15 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 170 | 244 | 226 |
| Operating Income | | 92 | 93 | 131 |
| Interest Expense | | 287 | 282 | 308 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 92 | 93 | 131 |
| Income Taxes | | 22 | 21 | 30 |
| Consolidated Net Income | | 70 | 71 | 100 |
| Net Income From Continuing Operations | | 70 | 71 | 100 |
| Net Income | | 70 | 71 | 100 |
| EPS (Recurring) | | 1.17 | 1.17 | 1.65 |
| EPS (Basic, Before Extraordinaries) | | 1.17 | 1.17 | 1.65 |
| EPS (Diluted) | | 1.17 | 1.17 | 1.65 |
| EBITDA | | 106 | 93 | 145 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.41 | 15.34 | — |
| Price To Sales Ratio | | 1.55 | 1.56 | — |
| Gross Margin | | 54.83 | 54.42 | 54.07 |
| Operating Margin | | 13.90 | 14.18 | 19.04 |
| Net Margin | | 10.57 | 10.82 | 14.53 |
| Shares Outstanding | | 57 | 57 | 58 |
| Market Capitalization | | 1,028 | 1,023 | — |
| Operating Lease Expense | | — | — | — |
