| Total Revenue | | 572 | 569 | 565 | |
| Cost of Goods Sold Incl. D&A | | 174 | 174 | 181 |
| Gross Profit | | 399 | 395 | 384 |
| Selling, General and Administrative Excl. Other | | 139 | 138 | 133 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 89 | 89 | 86 |
| Operating Income | | 170 | 168 | 165 |
| Interest Expense | | 162 | 166 | 181 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 170 | 168 | 165 |
| Income Taxes | | 34 | 34 | 34 |
| Consolidated Net Income | | 136 | 134 | 131 |
| Net Income From Continuing Operations | | 136 | 134 | 131 |
| Net Income | | 136 | 134 | 131 |
| EPS (Recurring) | | 3.56 | 3.48 | 3.43 |
| EPS (Basic, Before Extraordinaries) | | 3.56 | 3.48 | 3.43 |
| EPS (Diluted) | | 3.57 | 3.49 | 3.40 |
| EBITDA | | 170 | 175 | 176 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.12 | 11.28 | — |
| Price To Sales Ratio | | 3.03 | 2.70 | — |
| Gross Margin | | 69.76 | 69.42 | 67.96 |
| Operating Margin | | 29.72 | 29.53 | 29.20 |
| Net Margin | | 23.78 | 23.55 | 23.19 |
| Shares Outstanding | | 37 | 39 | 38 |
| Market Capitalization | | 1,733 | 1,535 | — |
| Operating Lease Expense | | — | — | — |
