| Total Revenue | | 500 | 516 | 488 | |
| Cost of Goods Sold Incl. D&A | | 59 | 83 | 91 |
| Gross Profit | | 442 | 433 | 397 |
| Selling, General and Administrative Excl. Other | | 251 | 246 | 228 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 148 | 154 | 149 |
| Operating Income | | 43 | 33 | 20 |
| Interest Expense | | -1 | 80 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 41 | 33 | 20 |
| Income Taxes | | 11 | 8 | 4 |
| Consolidated Net Income | | 31 | 25 | 16 |
| Net Income From Continuing Operations | | 31 | 25 | 16 |
| Net Income | | 31 | 25 | 16 |
| EPS (Recurring) | | 1.19 | 0.94 | 0.55 |
| EPS (Basic, Before Extraordinaries) | | 1.19 | 0.94 | 0.55 |
| EPS (Diluted) | | 1.19 | 0.93 | 0.54 |
| EBITDA | | 69 | 48 | 54 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 60.56 | 67.34 | — |
| Price To Sales Ratio | | 3.46 | 2.91 | — |
| Gross Margin | | 88.40 | 83.91 | 81.35 |
| Operating Margin | | 8.60 | 6.40 | 4.10 |
| Net Margin | | 6.20 | 4.84 | 3.28 |
| Shares Outstanding | | 24 | 24 | 23 |
| Market Capitalization | | 1,730 | 1,503 | — |
| Operating Lease Expense | | — | — | — |
