| Total Revenue | | 540 | 533 | 524 | |
| Cost of Goods Sold Incl. D&A | | 124 | 129 | 142 |
| Gross Profit | | 416 | 405 | 382 |
| Selling, General and Administrative Excl. Other | | 173 | 173 | 161 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 64 | 62 | 66 |
| Operating Income | | 180 | 169 | 155 |
| Interest Expense | | 115 | 120 | 135 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 177 | 166 | 155 |
| Income Taxes | | 47 | 45 | 40 |
| Consolidated Net Income | | 130 | 122 | 115 |
| Net Income From Continuing Operations | | 130 | 122 | 115 |
| Net Income | | 130 | 122 | 115 |
| EPS (Recurring) | | 3.98 | 3.73 | 3.48 |
| EPS (Basic, Before Extraordinaries) | | 3.98 | 3.73 | 3.48 |
| EPS (Diluted) | | 3.95 | 3.71 | 3.47 |
| EBITDA | | 194 | 183 | 171 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.01 | 12.77 | — |
| Price To Sales Ratio | | 3.05 | 2.84 | — |
| Gross Margin | | 77.04 | 75.98 | 72.90 |
| Operating Margin | | 33.33 | 31.71 | 29.58 |
| Net Margin | | 24.07 | 22.89 | 21.95 |
| Shares Outstanding | | 32 | 32 | 33 |
| Market Capitalization | | 1,645 | 1,516 | — |
| Operating Lease Expense | | — | — | — |
