| Total Revenue | | 65 | 30 | 10 | |
| Cost of Goods Sold Incl. D&A | | 3 | 1 | 0 |
| Gross Profit | | 41 | 30 | 10 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 0 | 0 |
| Operating Income | | 40 | 29 | 10 |
| Interest Expense | | 1 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 38 | 29 | 10 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 38 | 29 | 10 |
| Net Income From Continuing Operations | | 38 | 29 | 10 |
| Net Income | | 38 | 29 | 10 |
| EPS (Recurring) | | 0.73 | 0.47 | 0.19 |
| EPS (Basic, Before Extraordinaries) | | 0.73 | 0.47 | 0.19 |
| EPS (Diluted) | | 0.73 | 0.47 | 0.19 |
| EBITDA | | 40 | 29 | 10 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.58 | 30.53 | — |
| Price To Sales Ratio | | 13.85 | 30.13 | — |
| Gross Margin | | 63.08 | 100.00 | 100.00 |
| Operating Margin | | 61.54 | 96.67 | 100.00 |
| Net Margin | | 58.46 | 96.67 | 100.00 |
| Shares Outstanding | | 63 | 63 | 51 |
| Market Capitalization | | 900 | 904 | — |
| Operating Lease Expense | | — | — | — |
