| Total Revenue | | 55 | -5 | 73 | |
| Cost of Goods Sold Incl. D&A | | 8 | 8 | 9 |
| Gross Profit | | 49 | -13 | 73 |
| Selling, General and Administrative Excl. Other | | 4 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 31 | 0 | 0 |
| Operating Income | | 17 | -13 | 74 |
| Interest Expense | | 15 | 8 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 14 | -13 | 74 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 14 | -13 | 74 |
| Net Income From Continuing Operations | | 14 | -13 | 74 |
| Net Income | | 14 | -13 | 74 |
| EPS (Recurring) | | 0.24 | -0.21 | 1.18 |
| EPS (Basic, Before Extraordinaries) | | 0.24 | -0.21 | 1.18 |
| EPS (Diluted) | | 0.24 | -0.21 | 1.18 |
| EBITDA | | 17 | -13 | 74 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.71 | — | — |
| Price To Sales Ratio | | 7.23 | -77.50 | — |
| Gross Margin | | 89.09 | 260.00 | 100.00 |
| Operating Margin | | 30.91 | 260.00 | 101.37 |
| Net Margin | | 25.45 | 260.00 | 101.37 |
| Shares Outstanding | | 62 | 62 | 62 |
| Market Capitalization | | 397 | 388 | — |
| Operating Lease Expense | | — | — | — |
