| Total Revenue | | 4,732 | 4,688 | 4,481 | |
| Cost of Goods Sold Incl. D&A | | 1,810 | 1,871 | 2,088 |
| Gross Profit | | 2,922 | 2,818 | 2,393 |
| Selling, General and Administrative Excl. Other | | 834 | 799 | 596 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 267 | 263 | 315 |
| Operating Income | | 1,821 | 1,755 | 1,482 |
| Interest Expense | | 1,693 | 1,741 | 1,914 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,791 | 1,725 | 1,482 |
| Income Taxes | | 400 | 400 | 316 |
| Consolidated Net Income | | 1,392 | 1,325 | 1,166 |
| Net Income From Continuing Operations | | 1,392 | 1,325 | 1,166 |
| Net Income | | 1,392 | 1,325 | 1,166 |
| EPS (Recurring) | | 10.10 | 9.61 | 8.39 |
| EPS (Basic, Before Extraordinaries) | | 10.10 | 9.61 | 8.39 |
| EPS (Diluted) | | 10.01 | 9.52 | 8.33 |
| EBITDA | | 2,114 | 2,034 | 1,680 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.67 | 11.81 | — |
| Price To Sales Ratio | | 3.70 | 3.31 | — |
| Gross Margin | | 61.75 | 60.11 | 53.40 |
| Operating Margin | | 38.48 | 37.44 | 33.07 |
| Net Margin | | 29.42 | 28.26 | 26.02 |
| Shares Outstanding | | 138 | 138 | 139 |
| Market Capitalization | | 17,500 | 15,510 | — |
| Operating Lease Expense | | — | — | — |
