| Total Revenue | | 1,405 | 1,405 | 1,361 | |
| Cost of Goods Sold Incl. D&A | | 1,071 | 1,085 | 997 |
| Gross Profit | | 334 | 319 | 364 |
| Selling, General and Administrative Excl. Other | | 220 | 245 | 215 |
| Research and Development | | 0 | 0 | 29 |
| Other Operating Expense | | 15 | -10 | 2 |
| Operating Income | | 98 | 84 | 118 |
| Interest Expense | | 14 | 14 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -7 | -22 |
| Net Income Before Taxes | | 77 | 77 | 113 |
| Income Taxes | | 23 | 23 | 28 |
| Consolidated Net Income | | 55 | 54 | 85 |
| Net Income From Continuing Operations | | 55 | 54 | 85 |
| Net Income | | 55 | 54 | 85 |
| EPS (Recurring) | | 2.54 | 2.54 | 3.91 |
| EPS (Basic, Before Extraordinaries) | | 2.54 | 2.54 | 3.91 |
| EPS (Diluted) | | 2.52 | 2.52 | 3.89 |
| EBITDA | | 159 | 141 | 185 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.38 | 15.80 | — |
| Price To Sales Ratio | | 0.62 | 0.60 | — |
| Gross Margin | | 23.77 | 22.70 | 26.75 |
| Operating Margin | | 6.98 | 5.98 | 8.67 |
| Net Margin | | 3.91 | 3.84 | 6.25 |
| Shares Outstanding | | 21 | 21 | 22 |
| Market Capitalization | | 867 | 836 | — |
| Operating Lease Expense | | — | — | — |
