| Total Revenue | | 552 | 546 | 509 | |
| Cost of Goods Sold Incl. D&A | | 366 | 364 | 355 |
| Gross Profit | | 186 | 182 | 154 |
| Selling, General and Administrative Excl. Other | | 129 | 123 | 108 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 29 | 29 | 27 |
| Operating Income | | 29 | 31 | 18 |
| Interest Expense | | 24 | 26 | 25 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -9 | 2 |
| Net Income Before Taxes | | 13 | 13 | -9 |
| Income Taxes | | 3 | 2 | 9 |
| Consolidated Net Income | | 8 | 11 | -18 |
| Net Income From Continuing Operations | | 8 | 11 | -18 |
| Net Income | | 8 | 11 | -18 |
| EPS (Recurring) | | 0.08 | 0.10 | -0.15 |
| EPS (Basic, Before Extraordinaries) | | 0.08 | 0.10 | -0.15 |
| EPS (Diluted) | | 0.07 | 0.09 | -0.15 |
| EBITDA | | 88 | 91 | 61 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 83.14 | 68.43 | — |
| Price To Sales Ratio | | 1.23 | 1.35 | — |
| Gross Margin | | 33.70 | 33.33 | 30.26 |
| Operating Margin | | 5.25 | 5.68 | 3.54 |
| Net Margin | | 1.45 | 2.01 | -3.54 |
| Shares Outstanding | | 117 | 116 | 115 |
| Market Capitalization | | 681 | 737 | — |
| Operating Lease Expense | | — | — | — |
