| Total Revenue | | 4,484 | 4,198 | 4,114 | |
| Cost of Goods Sold Incl. D&A | | 2,137 | 1,862 | 1,834 |
| Gross Profit | | 2,347 | 2,336 | 2,279 |
| Selling, General and Administrative Excl. Other | | 1,677 | 1,598 | 1,658 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 476 | 597 | 724 |
| Operating Income | | 194 | 142 | -103 |
| Interest Expense | | 315 | 329 | 425 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 66 | 22 | 186 |
| Net Income Before Taxes | | -187 | -210 | -715 |
| Income Taxes | | 142 | 136 | 118 |
| Consolidated Net Income | | -338 | -353 | -839 |
| Net Income From Continuing Operations | | -330 | -345 | -833 |
| Net Income | | -338 | -353 | -839 |
| EPS (Recurring) | | -1.17 | -1.32 | -3.43 |
| EPS (Basic, Before Extraordinaries) | | -1.17 | -1.32 | -3.43 |
| EPS (Diluted) | | -1.17 | -1.32 | -3.43 |
| EBITDA | | 791 | 752 | 328 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.54 | 1.05 | — |
| Gross Margin | | 52.34 | 55.65 | 55.40 |
| Operating Margin | | 4.33 | 3.38 | -2.50 |
| Net Margin | | -7.54 | -8.41 | -20.39 |
| Shares Outstanding | | 295 | 267 | 245 |
| Market Capitalization | | 2,443 | 4,403 | — |
| Operating Lease Expense | | — | — | — |
