| Total Revenue | | 283 | 252 | 170 | |
| Cost of Goods Sold Incl. D&A | | 168 | 152 | 104 |
| Gross Profit | | 116 | 100 | 67 |
| Selling, General and Administrative Excl. Other | | 68 | 60 | 43 |
| Research and Development | | 2 | 0 | 4 |
| Other Operating Expense | | -1 | 0 | -4 |
| Operating Income | | 47 | 40 | 24 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -1 | 0 |
| Net Income Before Taxes | | 49 | 41 | 24 |
| Income Taxes | | 11 | 9 | -4 |
| Consolidated Net Income | | 39 | 32 | 29 |
| Net Income From Continuing Operations | | 39 | 32 | 29 |
| Net Income | | 39 | 32 | 29 |
| EPS (Recurring) | | 1.23 | 1.01 | 0.98 |
| EPS (Basic, Before Extraordinaries) | | 1.23 | 1.01 | 0.98 |
| EPS (Diluted) | | 1.11 | 0.92 | 0.89 |
| EBITDA | | 57 | 48 | 30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 86.04 | 55.38 | — |
| Price To Sales Ratio | | 11.14 | 6.47 | — |
| Gross Margin | | 40.99 | 39.68 | 39.41 |
| Operating Margin | | 16.61 | 15.87 | 14.12 |
| Net Margin | | 13.78 | 12.70 | 17.06 |
| Shares Outstanding | | 33 | 32 | 29 |
| Market Capitalization | | 3,152 | 1,630 | — |
| Operating Lease Expense | | — | — | — |
