| Total Revenue | | 7,291 | 7,262 | 7,479 | |
| Cost of Goods Sold Incl. D&A | | 6,379 | 6,383 | 6,587 |
| Gross Profit | | 912 | 879 | 892 |
| Selling, General and Administrative Excl. Other | | 347 | 332 | 319 |
| Research and Development | | 0 | 23 | 34 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 566 | 524 | 539 |
| Interest Expense | | 136 | 135 | 140 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | 12 | -7 |
| Net Income Before Taxes | | 446 | 377 | 406 |
| Income Taxes | | 41 | 19 | 44 |
| Consolidated Net Income | | 405 | 358 | 362 |
| Net Income From Continuing Operations | | 405 | 358 | 362 |
| Net Income | | 405 | 358 | 362 |
| EPS (Recurring) | | 8.94 | 7.73 | 7.23 |
| EPS (Basic, Before Extraordinaries) | | 8.94 | 7.73 | 7.23 |
| EPS (Diluted) | | 8.88 | 7.70 | 7.17 |
| EBITDA | | 735 | 661 | 686 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.53 | 13.22 | — |
| Price To Sales Ratio | | 0.62 | 0.64 | — |
| Gross Margin | | 12.51 | 12.10 | 11.93 |
| Operating Margin | | 7.76 | 7.22 | 7.21 |
| Net Margin | | 5.55 | 4.93 | 4.84 |
| Shares Outstanding | | 44 | 46 | 50 |
| Market Capitalization | | 4,505 | 4,681 | — |
| Operating Lease Expense | | — | — | — |
