| Total Revenue | | 430 | 433 | 314 | |
| Cost of Goods Sold Incl. D&A | | 234 | 240 | 172 |
| Gross Profit | | 195 | 194 | 142 |
| Selling, General and Administrative Excl. Other | | 130 | 131 | 78 |
| Research and Development | | 31 | 32 | 25 |
| Other Operating Expense | | -1 | 1 | 35 |
| Operating Income | | 36 | 30 | 3 |
| Interest Expense | | 19 | 15 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -22 | 1 |
| Net Income Before Taxes | | 29 | 37 | -4 |
| Income Taxes | | -3 | -1 | 1 |
| Consolidated Net Income | | 30 | 38 | -6 |
| Net Income From Continuing Operations | | 30 | 38 | -6 |
| Net Income | | 30 | 38 | -6 |
| EPS (Recurring) | | 0.81 | 1.04 | -0.16 |
| EPS (Basic, Before Extraordinaries) | | 0.81 | 1.04 | -0.16 |
| EPS (Diluted) | | 0.79 | 1.02 | -0.16 |
| EBITDA | | 75 | 80 | 24 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 82.62 | 49.61 | — |
| Price To Sales Ratio | | 5.62 | 4.32 | — |
| Gross Margin | | 45.35 | 44.80 | 45.22 |
| Operating Margin | | 8.37 | 6.93 | 0.96 |
| Net Margin | | 6.98 | 8.78 | -1.91 |
| Shares Outstanding | | 37 | 37 | 36 |
| Market Capitalization | | 2,415 | 1,872 | — |
| Operating Lease Expense | | — | — | — |
