| Total Revenue | | 2,157 | 2,088 | 1,838 | |
| Cost of Goods Sold Incl. D&A | | 1,327 | 1,287 | 1,147 |
| Gross Profit | | 830 | 801 | 691 |
| Selling, General and Administrative Excl. Other | | 443 | 428 | 372 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 60 | 59 | 55 |
| Operating Income | | 327 | 314 | 264 |
| Interest Expense | | 30 | 18 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -29 | -19 | -17 |
| Net Income Before Taxes | | 326 | 315 | 261 |
| Income Taxes | | 74 | 64 | 63 |
| Consolidated Net Income | | 251 | 251 | 198 |
| Net Income From Continuing Operations | | 251 | 251 | 198 |
| Net Income | | 251 | 251 | 198 |
| EPS (Recurring) | | 1.58 | 1.56 | 1.22 |
| EPS (Basic, Before Extraordinaries) | | 1.58 | 1.56 | 1.22 |
| EPS (Diluted) | | 1.57 | 1.54 | 1.21 |
| EBITDA | | 438 | 392 | 358 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.52 | 27.56 | — |
| Price To Sales Ratio | | 1.88 | 3.27 | — |
| Gross Margin | | 38.48 | 38.36 | 37.60 |
| Operating Margin | | 15.16 | 15.04 | 14.36 |
| Net Margin | | 11.64 | 12.02 | 10.77 |
| Shares Outstanding | | 156 | 161 | 163 |
| Market Capitalization | | 4,045 | 6,833 | — |
| Operating Lease Expense | | — | — | — |
