| Total Revenue | | 6,301 | 6,364 | 6,751 | |
| Cost of Goods Sold Incl. D&A | | 4,866 | 4,933 | 5,344 |
| Gross Profit | | 1,434 | 1,432 | 1,406 |
| Selling, General and Administrative Excl. Other | | 1,035 | 1,013 | 955 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 23 |
| Operating Income | | 401 | 418 | 428 |
| Interest Expense | | 56 | 51 | 52 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -18 | -16 | 9 |
| Net Income Before Taxes | | 363 | 383 | 368 |
| Income Taxes | | 71 | 74 | 77 |
| Consolidated Net Income | | 228 | 241 | 235 |
| Net Income From Continuing Operations | | 292 | 309 | 291 |
| Net Income | | 228 | 241 | 235 |
| EPS (Recurring) | | 2.13 | 2.26 | 2.21 |
| EPS (Basic, Before Extraordinaries) | | 2.13 | 2.26 | 2.21 |
| EPS (Diluted) | | 2.09 | 2.20 | 2.12 |
| EBITDA | | 538 | 550 | 518 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.98 | 28.09 | — |
| Price To Sales Ratio | | 0.89 | 1.04 | — |
| Gross Margin | | 22.76 | 22.50 | 20.83 |
| Operating Margin | | 6.36 | 6.57 | 6.34 |
| Net Margin | | 3.62 | 3.79 | 3.48 |
| Shares Outstanding | | 107 | 107 | 106 |
| Market Capitalization | | 5,586 | 6,613 | — |
| Operating Lease Expense | | — | — | — |
