| Total Revenue | | 199 | 229 | 193 | |
| Cost of Goods Sold Incl. D&A | | 243 | 248 | 225 |
| Gross Profit | | -44 | -19 | -32 |
| Selling, General and Administrative Excl. Other | | 85 | 78 | 73 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 41 | 53 | 2 |
| Operating Income | | -246 | -150 | -108 |
| Interest Expense | | 4 | 9 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 0 | -41 |
| Net Income Before Taxes | | -323 | -208 | -68 |
| Income Taxes | | -6 | 0 | -14 |
| Consolidated Net Income | | -394 | -285 | -54 |
| Net Income From Continuing Operations | | -318 | -209 | -54 |
| Net Income | | -394 | -285 | -54 |
| EPS (Recurring) | | -0.69 | -0.52 | -0.13 |
| EPS (Basic, Before Extraordinaries) | | -0.69 | -0.52 | -0.13 |
| EPS (Diluted) | | -0.69 | -0.52 | -0.13 |
| EBITDA | | 2 | -27 | 74 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 19.06 | 5.66 | — |
| Gross Margin | | -22.11 | -8.30 | -16.58 |
| Operating Margin | | -123.62 | -65.50 | -55.96 |
| Net Margin | | -197.99 | -124.45 | -27.98 |
| Shares Outstanding | | 603 | 552 | 415 |
| Market Capitalization | | 3,793 | 1,297 | — |
| Operating Lease Expense | | — | — | — |
